Reconciliation of Benefit Obligations, Plan Assets and Funded Status of Pension Plans |
The following provides a reconciliation of benefit obligations, plan assets and funded status of the plans as of the Company's actuarial valuation as of September 30, 2024 and 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension |
|
Other Postretirement |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Change in benefit obligation: |
|
|
|
|
|
|
|
Benefit obligation, beginning of year |
$ |
12,896 |
|
|
$ |
36,609 |
|
|
$ |
12,375 |
|
|
$ |
12,813 |
|
|
|
|
|
|
|
|
|
Service cost |
125 |
|
|
163 |
|
|
55 |
|
|
76 |
|
Interest cost |
530 |
|
|
497 |
|
|
684 |
|
|
644 |
|
Actuarial loss (gain) |
1,100 |
|
|
(512) |
|
|
777 |
|
|
(641) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Settlement |
— |
|
|
(24,242) |
|
|
— |
|
|
— |
|
Exchange loss |
645 |
|
|
979 |
|
|
— |
|
|
— |
|
Benefit payments |
(584) |
|
|
(598) |
|
|
(513) |
|
|
(517) |
|
Benefit obligation, end of year (1)
|
14,712 |
|
|
12,896 |
|
|
13,378 |
|
|
12,375 |
|
|
|
|
|
|
|
|
|
Change in plan assets: |
|
|
|
|
|
|
|
Fair value, beginning of year |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit payments |
(584) |
|
|
(598) |
|
|
(513) |
|
|
(517) |
|
Employer contributions |
584 |
|
|
24,840 |
|
|
513 |
|
|
517 |
|
Settlement |
— |
|
|
(24,242) |
|
|
— |
|
|
— |
|
Fair value, end of year |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
Funded status |
(14,712) |
|
|
(12,896) |
|
|
(13,378) |
|
|
(12,375) |
|
Unrecognized actuarial gain |
(1,453) |
|
|
(1,518) |
|
|
(4,407) |
|
|
(5,906) |
|
Unrecognized prior service credit |
— |
|
|
— |
|
|
(591) |
|
|
(956) |
|
Net amount recognized |
$ |
(16,165) |
|
|
$ |
(14,414) |
|
|
$ |
(18,376) |
|
|
$ |
(19,237) |
|
|
|
|
|
|
|
|
|
Amounts recognized in the consolidated balance sheet: |
|
|
|
|
|
|
|
Current liability |
$ |
— |
|
|
$ |
(68) |
|
|
$ |
(872) |
|
|
$ |
(876) |
|
Noncurrent benefit liability |
(14,712) |
|
|
(12,828) |
|
|
(12,506) |
|
|
(11,499) |
|
Accumulated other comprehensive income |
(1,453) |
|
|
(1,518) |
|
|
(4,998) |
|
|
(6,862) |
|
Net amount recognized |
$ |
(16,165) |
|
|
$ |
(14,414) |
|
|
$ |
(18,376) |
|
|
$ |
(19,237) |
|
|
|
|
|
|
|
|
|
Amounts recognized in accumulated |
|
|
|
|
|
|
|
other comprehensive income:
|
|
|
|
|
|
|
|
Net actuarial gain |
$ |
(1,453) |
|
|
$ |
(1,518) |
|
|
$ |
(4,407) |
|
|
$ |
(5,906) |
|
Prior service credit |
— |
|
|
— |
|
|
(591) |
|
|
(956) |
|
Net amount recognized |
$ |
(1,453) |
|
|
$ |
(1,518) |
|
|
$ |
(4,998) |
|
|
$ |
(6,862) |
|
(1) Gains and losses related to changes in assumptions (e.g., discount rate, mortality, etc.), salary and other experience impacted benefit obligations.
|
Net Periodic Pension and Other Postretirement Benefit Cost |
Net periodic pension and other postretirement benefit cost for the plans included the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension |
|
Other Postretirement |
|
2024 |
|
2023 |
|
2022 |
|
2024 |
|
2023 |
|
2022 |
Service cost |
$ |
125 |
|
|
$ |
163 |
|
|
$ |
392 |
|
|
$ |
55 |
|
|
$ |
76 |
|
|
$ |
165 |
|
Interest cost * |
530 |
|
|
497 |
|
|
1,127 |
|
|
684 |
|
|
644 |
|
|
411 |
|
Expected return on plan assets * |
— |
|
|
— |
|
|
(1,040) |
|
|
— |
|
|
— |
|
|
— |
|
Amortization: |
|
|
|
|
|
|
|
|
|
|
|
Prior service cost (credit) |
— |
|
|
— |
|
|
(152) |
|
|
(364) |
|
|
(364) |
|
|
(364) |
|
Net actuarial (gain) loss * |
(53) |
|
|
(64) |
|
|
469 |
|
|
(722) |
|
|
(708) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Settlement* |
— |
|
|
1,271 |
|
|
30,856 |
|
|
— |
|
|
— |
|
|
— |
|
Net benefit cost |
$ |
602 |
|
|
$ |
1,867 |
|
|
$ |
31,652 |
|
|
$ |
(347) |
|
|
$ |
(352) |
|
|
$ |
212 |
|
* Non-service components of pension and postretirement expense are included in other income (deductions), net.
|